| | | | | 1 | | | |
| | | | | 11 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 34 | | | |
| | | | | 36 | | | |
| | | | | 51 | | | |
| | | | | 53 | | | |
| | | | | 57 | | | |
| | | | | 59 | | | |
| | | | | 59 | | | |
| | | | | 59 | | | |
| | | | | 60 | | | |
| | | | | 61 | | | |
| | | | | 61 | | | |
| | | | | 61 | | | |
| | | | | 61 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 63 | | |
| | | | | 69 | | | |
| | | | | 70 | | | |
| | | | | 71 | | | |
| | | | | 71 | | | |
| | | | | 71 | | | |
| | | | | 72 | | | |
| | | | | 73 | | | |
| | | | | 73 | | | |
| | | | | 73 | | | |
| | | | | 73 | | | |
| | | | | 74 | | | |
| | | | | 78 | | | |
| | | | | 79 | | | |
| | | | | 79 | | | |
| | | | | 79 | | | |
| | | | | 80 | | | |
| | | | | 80 | | | |
| | | | | 81 | | | |
| | | | | 81 | | | |
| | | | | 81 | | | |
| | | | | 81 | | | |
| | | | | 82 | | | |
| | | | | 82 | | | |
| | | | | 83 | | | |
| | | | | 83 | | | |
| | | | | 83 | | | |
| | | | | 83 | | | |
| | | | | 83 | | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | 85 | | | |
| | | | | 85 | | | |
| | | | | 85 | | | |
| | | | | 85 | | | |
| | | | | 86 | | | |
| | | | | 86 | | | |
| | | | | 86 | | | |
| | | | | 86 | | | |
| | | | | 89 | | | |
| | | | | 90 | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | 92 | | | |
| | | | | 96 | | | |
| | | | | 97 | | | |
| | | | | 98 | | |
| | | | | A-1 | | | |
| | | | | B-1 | | | |
| | | | | C-1 | | | |
| | | | | D-1 | | |
| |
OUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS A VOTE FOR THE APPROVAL OF THE STOCK PURCHASE AGREEMENT PROPOSAL
|
| |
|
Bank of Marin Bancorp
First Guaranty Bancshares, Inc. First Western Financial, Inc. Blue Ridge Bankshares, Inc. Ponce Financial Group, Inc. Western New England Bancorp, Inc. First Savings Financial Group, Inc. Meridian Corporation |
| |
First Northwest Bancorp
Ames National Corporation Eagle Bancorp Montana, Inc. Finward Bancorp Blue Foundry Bancorp Provident Bancorp, Inc. Riverview Bancorp, Inc. |
|
| | | | | | | | | | | | | | |
Selected Companies
|
| |||||||||||||||||||||
| | |
Sterling Bancorp,
Inc. (SBT) |
| |
Sterling Bank
and Trust, FSB |
| |
Average
|
| |
Median
|
| |
25th
Percentile |
| |
75th
Percentile |
| ||||||||||||||||||
LTM Core Return on Average Assets(1)
|
| | | | 0.27% | | | | | | 0.34% | | | | | | 0.21% | | | | | | 0.36% | | | | | | 0.10% | | | | | | 0.47% | | |
LTM Core Return on Average Tangible Common Equity(1)
|
| | | | 2.0% | | | | | | 2.6% | | | | | | 3.0% | | | | | | 4.5% | | | | | | 1.2% | | | | | | 5.5% | | |
LTM Net Interest Margin
|
| | | | 2.53% | | | | | | 2.53% | | | | | | 2.69% | | | | | | 2.65% | | | | | | 2.51% | | | | | | 2.82% | | |
LTM Fee Income / Revenue
Ratio(2) |
| | | | 2.1% | | | | | | 2.0% | | | | | | 17.2% | | | | | | 16.5% | | | | | | 10.6% | | | | | | 22.5% | | |
LTM Efficiency Ratio
|
| | | | 98.5% | | | | | | 94.8% | | | | | | 87.3% | | | | | | 85.1% | | | | | | 87.9% | | | | | | 80.1% | | |
| | | | | | | | | | | | | | |
Selected Companies
|
| |||||||||||||||||||||
| | |
Sterling Bancorp,
Inc. (SBT) |
| |
Sterling Bank
and Trust, FSB |
| |
Average
|
| |
Median
|
| |
25th
Percentile |
| |
75th
Percentile |
| ||||||||||||||||||
Tangible Common Equity / Tangible
Assets |
| | | | 13.85% | | | | | | 13.39% | | | | | | 8.71% | | | | | | 7.40% | | | | | | 6.62% | | | | | | 9.76% | | |
Leverage Ratio
|
| | | | 14.3% | | | | | | 13.8% | | | | | | 10.3% | | | | | | 9.6% | | | | | | 8.7% | | | | | | 11.0% | | |
Loans / Deposits
|
| | | | 62.8% | | | | | | 62.3% | | | | | | 96.8% | | | | | | 97.1% | | | | | | 89.4% | | | | | | 105.8% | | |
Loan Loss Reserve / Loans
|
| | | | 2.18% | | | | | | 2.18% | | | | | | 1.18% | | | | | | 1.15% | | | | | | 1.07% | | | | | | 1.29% | | |
Nonperforming Assets / Loans + OREO
|
| | | | 0.87% | | | | | | 0.87% | | | | | | 1.17% | | | | | | 1.11% | | | | | | 1.86% | | | | | | 0.52% | | |
LTM Net Charge-offs / Average Loans
|
| | | | (0.04)% | | | | | | (0.04)% | | | | | | 0.23% | | | | | | 0.10% | | | | | | 0.30% | | | | | | 0.01% | | |
| | | | | | | | |
Selected Companies
|
| |||||||||||||||||||||
| | |
Sterling Bancorp,
Inc. (SBT) |
| |
Average
|
| |
Median
|
| |
25th
Percentile |
| |
75th
Percentile |
| |||||||||||||||
One-Year Stock Price Change
|
| | | | (1.7)% | | | | | | 8.9% | | | | | | 6.2% | | | | | | (2.4)% | | | | | | 30.4% | | |
One-Year Total Return
|
| | | | (1.7)% | | | | | | 12.3% | | | | | | 9.5% | | | | | | 2.5% | | | | | | 35.1% | | |
Year-To-Date Stock Price Change
|
| | | | (0.3)% | | | | | | (2.3)% | | | | | | (3.0)% | | | | | | (12.1)% | | | | | | 8.2% | | |
Price / Tangible Book Value per Share
|
| | | | 0.92x | | | | | | 0.85x | | | | | | 0.84x | | | | | | 0.74x | | | | | | 0.97x | | |
Price / LTM EPS
|
| | | | 41.1x | | | | | | 22.9x | | | | | | 17.3x | | | | | | 13.3x | | | | | | 26.7x | | |
Price / 2024 EPS
|
| | | | — | | | | | | 19.8x | | | | | | 18.6x | | | | | | 13.1x | | | | | | 23.7x | | |
Price / 2025 EPS
|
| | | | — | | | | | | 17.8x | | | | | | 14.1x | | | | | | 11.0x | | | | | | 20.1x | | |
Dividend Yield
|
| | | | 0.0% | | | | | | 2.4% | | | | | | 2.6% | | | | | | 0.0% | | | | | | 4.0% | | |
LTM Dividend Payout Ratio
|
| | | | 0.0% | | | | | | 30.6% | | | | | | 29.7% | | | | | | 0.0% | | | | | | 52.9% | | |
|
Acquiror
|
| |
Acquired Company
|
|
| NBT Bancorp Inc. | | | Evans Bancorp, Inc. | |
| ConnectOne Bancorp, Inc. | | | The First of Long Island Corporation | |
| German American Bancorp, Inc. | | | Heartland BanCorp | |
| ChoiceOne Financial Services, Inc. | | | Fentura Financial, Inc. | |
| United Bankshares, Inc. | | | Piedmont Bancorp, Inc. | |
| Wintrust Financial Corporation | | | Macatawa Bank Corporation | |
| Southern California Bancorp | | | California BanCorp | |
| FirstSun Capital Bancorp | | | HomeStreet, Inc. | |
| Global Federal Credit Union | | | First Financial Northwest Bank | |
| Orrstown Financial Services, Inc. | | | Codorus Valley Bancorp, Inc. | |
| Old National Bancorp | | | CapStar Financial Holdings, Inc. | |
| Eastern Bankshares, Inc. | | | Cambridge Bancorp | |
| Burke & Herbert Financial Services Corp. | | | Summit Financial Group, Inc. | |
| Atlantic Union Bankshares Corporation | | | American National Bankshares Inc. | |
| LINKBANCORP, Inc. | | | Partners Bancorp | |
| | | | | |
Selected Transactions
|
| |||||||||||||||||||||
| | |
EverBank /
Sterling Bank |
| |
25th
Percentile |
| |
Median
|
| |
Average
|
| |
75th
Percentile |
| ||||||||||||
Price / Tangible Book Value
|
| |
0.82x / 0.92x(1)
|
| | | | 1.14x | | | | | | 1.26x | | | | | | 1.31x | | | | | | 1.56x | | |
Core Deposit Premium
|
| |
(4.1)% / (1.5)%(1)
|
| | | | 1.5% | | | | | | 2.9% | | | | | | 4.3% | | | | | | 8.4% | | |
Price / LTM EPS
|
| |
31.8x
|
| | | | 10.0x | | | | | | 12.1x | | | | | | 12.3x | | | | | | 13.1x | | |
1 Day Market Premium
|
| |
—
|
| | | | 4.5% | | | | | | 13.6% | | | | | | 25.5% | | | | | | 33.7% | | |
Buyer
|
| |
Target
|
| |
Price/
Common TBV Multiple |
| |
Price/
LTM Earnings Multiple |
| |
Prem./
Core Deposits Multiple(1) |
|
ConnectOne Bancorp, Inc. | | |
The First of Long Island Corporation
|
| |
74.3%
|
| |
12.7x
|
| |
(3.13)%
|
|
ChoiceOne Financial Services, Inc.
|
| | Fentura Financial, Inc. | | |
134.6%
|
| |
14.5x
|
| |
3.75%
|
|
West Coast Community Bancorp | | | 1st Capital Bancorp | | |
92.7%
|
| |
17.7x
|
| |
(0.56)%
|
|
Alerus Financial Corporation | | | HMN Financial, Inc. | | |
106.8%
|
| |
20.1x
|
| |
0.79%
|
|
Hope Bancorp, Inc. | | | Territorial Bancorp Inc. | | |
31.0%
|
| |
15.5x
|
| |
(14.2)%
|
|
Global Federal Credit Union | | | First Financial Northwest Bank | | |
156.4%
|
| |
24.1x
|
| |
11.2%
|
|
Old National Bancorp | | | CapStar Financial Holdings, Inc. | | |
106.3%
|
| |
9.81x
|
| |
0.76%
|
|
Eastern Bankshares, Inc. | | | Cambridge Bancorp | | |
114.5%
|
| |
11.1x
|
| |
1.69%
|
|
LINKBANCORP, Inc. | | | Partners Bancorp | | |
126.5%
|
| |
11.9x
|
| |
2.82%
|
|
United Community Banks, Inc. | | | First Miami Bancorp, Inc. | | |
159.5%
|
| |
14.7x
|
| |
5.26%
|
|
| | | Minimum | | |
31.0%
|
| |
9.81x
|
| |
(14.2)%
|
|
| | | Median | | |
110.7%
|
| |
14.6x
|
| |
1.24%
|
|
| | | Maximum | | |
159.5%
|
| |
24.1x
|
| |
11.2%
|
|
| | |
Price-to-Common
Tangible Book Value Multiple |
| |
Price-to-LTM
Earnings Multiple |
| |
Premium-to-Core
Deposits Multiple(1) |
| |||||||||
Assumed Purchase Price
|
| | | | 82.1% | | | | | | 31.8x | | | | | | (4.05)% | | |
Nationwide Group | | | | | | | | | | | | | | | | | | | |
Median
|
| | | | 110.7% | | | | | | 14.6x | | | | | | 1.24% | | |
Minimum
|
| | | | 31.0% | | | | | | 9.81x | | | | | | (14.2)% | | |
Maximum
|
| | | | 159.5% | | | | | | 24.1x | | | | | | 11.2% | | |
| | |
Total
Assets ($B) |
| |
Tangible
Equity/ Tangible Assets |
| |
LTM
ROAA |
| |
LTM
ROAE |
| |
LTM Efficiency
Ratio |
| |
NPAs/
Assets(1) |
| ||||||||||||||||||
The Bank
|
| | | $ | 2.4 | | | | | | 13.4% | | | | | | 0.34% | | | | | | 2.64% | | | | | | 94.8% | | | | | | 0.47% | | |
Precedent Transactions–Nationwide Group Median
|
| | | $ | 1.7 | | | | | | 8.74% | | | | | | 0.57% | | | | | | 6.56% | | | | | | 72.4% | | | | | | 0.16% | | |
Implied Multiple Value Based On:
|
| |
Purchase
Price(1) ($000) |
| |
Price-to-LTM
Earnings Multiple(1) |
| |
Price-to-Common
Tangible Book Value Multiple(1) |
| |
Premium-to-
Core Deposits Multiple(1)(2) |
| ||||||||||||
Assumed Purchase Price
|
| | | $ | 261,000 | | | | | | 31.8x | | | | | | 82.1% | | | | | | (4.05)% | | |
DCF Analysis–Terminal P/TBV Multiples | | | | | | | | | | | | | | | | | | | | | | | | | |
Midpoint Value DCF Analysis–Terminal P/TBV
Multiples |
| | | $ | 179,660 | | | | | | 21.9x | | | | | | 56.5% | | | | | | (9.86)% | | |
Implied Merger Value:(3)
|
| |
Minimum Implied
Value |
| |
Average or Midpoint
Implied Value |
| |
Maximum Implied
Value |
| |||||||||
DCF–Terminal P/Adj. TBV Multiple
|
| | | $ | 147,008 | | | | | $ | 179,660 | | | | | $ | 214,713 | | |
| | |
Sterling Bank and Trust, F.S.B. Projections ($mm):
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Quarterly
|
| |
Annual
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Q3 2024
|
| |
Q4 2024
|
| |
Q1 2025
|
| |
2025
|
| |
2026
|
| |
2027
|
| |
2028
|
| |
2029
|
| |||||||||||||||||||||
Assets
|
| | | $ | 2,384 | | | | | $ | 2,372 | | | | | $ | 2,364 | | | | | $ | 2,333 | | | | | $ | 2,314 | | | | | $ | 2,315 | | | | | $ | 2,330 | | | |
$2,330
|
|
Notes: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
0% Growth
|
|
Intangibles
|
| | | $ | 0 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 0 | | | |
$0
|
|
Common Equity
|
| | | $ | 316 | | | | | $ | 314 | | | | | $ | 312 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income
|
| | | $ | (1.7) | | | | | $ | (1.8) | | | | | $ | (2.5) | | | | | $ | (17.6) | | | | | $ | (10.1) | | | | | $ | (3.9) | | | | | $ | 2.6 | | | |
$5.6
|
|
Notes: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
+$3mm Y/Y
|
|
Incremental California Repositioning Expenses ($mm):
|
| | | | | | |
Year 1
|
| | | $ | 22.0 | | |
Year 2
|
| | | $ | 14.7 | | |
Year 3
|
| | | $ | 14.7 | | |
Name
|
| |
Position
|
|
Thomas M. O’Brien | | | Chief Executive Officer | |
Karen Knott | | | Chief Financial Officer | |
Christine Meredith | | | Chief Operating Officer | |
Elizabeth M. Keogh | | | Chief Legal Officer | |
Eleni Willis | | | Chief Risk Officer(1) | |
Executive Officer
|
| |
Shares Subject to Unvested
Restricted Stock Awards (#) |
| |||
Karen Knott
|
| | | | 151,568 | | |
Christine Meredith
|
| | | | 156,723 | | |
Elizabeth M. Keogh
|
| | | | 146,592 | | |
Eleni Willis
|
| | | | 51,920 | | |
Board Member
|
| |
Shares Subject to Unvested
Restricted Stock Awards (#) |
| |||
Ben Wineman
|
| | | | 7,575 | | |
Denny Kim
|
| | | | 7,575 | | |
Peggy Daitch
|
| | | | 7,575 | | |
Steven Gallotta
|
| | | | 7,575 | | |
Tracey Dedrick
|
| | | | 7,575 | | |
Eboh Okorie
|
| | | | 7,575 | | |
Michael Donahue
|
| | | | 7,575 | | |
| | |
Golden Parachute Compensation
|
| | | | | | | |||||||||
Name
|
| |
Cash
($)(1) |
| |
Equity
($)(2) |
| |
Total
($) |
| |||||||||
Thomas M. O’Brien(3)
|
| | | | 850,000 | | | | | | 0 | | | | | | 850,000 | | |
Karen Knott
|
| | | | 350,000 | | | | | | 705,397 | | | | | | 1,055,397 | | |
Christine Meredith
|
| | | | 410,000 | | | | | | 729,389 | | | | | | 1,139,389 | | |
Elizabeth M. Keogh
|
| | | | 350,000 | | | | | | 682,239 | | | | | | 1,032,239 | | |
Eleni Willis
|
| | | | 275,000 | | | | | | 241,428 | | | | | | 516,428 | | |
| |
OUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS A VOTE FOR THE APPROVAL OF THE PLAN OF DISSOLUTION PROPOSAL
|
| |
| | |
Sterling Bancorp Operation
and Liquidation Analysis |
| |||
| | |
(Dollars in Thousands)
|
| |||
Tasks over 12 month period | | | | | | | |
Final regulatory and tax filings
|
| | | | | | |
Payment of remaining obligations
|
| | | | | | |
Final distribution to shareholders
|
| | | | | | |
Cash available for distribution (estimated) | | | | | | | |
Transaction proceeds
|
| | | $ | 261,000 | | |
Cash prior to close
|
| | | | 11,185 | | |
Earnings on cash holdings
|
| | | | 187 | | |
Cash on hand
|
| | | | 272,372 | | |
Cash needs for 12 month period (estimated) | | | | | | | |
Operation | | | | | | | |
Personnel(1)
|
| | | $ | 2,000 | | |
Board(2)
|
| | | | 150 | | |
Contracts and other expenses | | | | | | | |
D&O tail policy(3)
|
| | | | 840 | | |
Insurance expense (post close)
|
| | | | 320 | | |
Audit and tax fees
|
| | | | 500 | | |
Special Master to DOJ(4)
|
| | | | 50 | | |
Public company expenses(5)
|
| | | | 279 | | |
Occupancy, equipment and data processing
|
| | | | 371 | | |
Professional services(6)
|
| | | | 167 | | |
Legal expenses
|
| | | | 1,200 | | |
Contingency reserve for unknown claims
|
| | | | 3,500 | | |
Total wind down expenses
|
| | | | 9,377 | | |
Transaction expenses(7)
|
| | | | 5,585 | | |
Total cash needs
|
| | | | 14,962 | | |
Total cash available to distribute to shareholders
|
| | | $ | 257,410 | | |
Shares outstanding(8)
|
| | | | 52,613,933 | | |
Distribution per share
|
| | | $ | 4.89 | | |
| |
OUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS
THAT THE SHAREHOLDERS VOTE FOR THE FOLLOWING ADVISORY RESOLUTION: |
| |
| | “RESOLVED, that the Company’s shareholders approve, on an advisory, non-binding basis, the compensation that will or may be paid or become payable to the Company’s named executive officers, in connection with the transactions contemplated by the Stock Purchase Agreement and the Plan of Dissolution and the agreements or understandings pursuant to which such compensation will or may be paid or become payable, in each case as disclosed pursuant to Item 402(t) of Regulation S-K in “The Transaction—Interests of Certain Directors and Executive Officers in the Transaction—Quantification of Payments and Benefits to the Company’s Executive Officers.”” | | |
| |
OUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS A VOTE FOR THE APPROVAL OF THE ADJOURNMENT PROPOSAL
|
| |
| | |
Common Stock Owned
|
| |||||||||
Name and Address of Beneficial Owner
|
| |
Number of
Shares |
| |
Percent(1)
|
| ||||||
5% Shareholders: | | | | | | | | | | | | | |
K.I.S.S. Dynasty Trust No. 9 dated March 2, 2022(2)(3)
c/o The First National Bank in Sioux Falls 100 South Phillips Avenue, Sioux Falls, SD 57104 |
| | | | 12,107,732 | | | | | | 23.71% | | |
J. Thomas MacFarlane(3)
255 East Brown Street, Suite 320, Birmingham, MI 48009 |
| | | | 12,107,732 | | | | | | 23.71% | | |
Michael Shawn(4)
1680 Michigan Avenue, Suite 815, Miami Beach, FL 33139 |
| | | | 8,981,041 | | | | | | 17.59% | | |
Harry S. Stern(5)
220 Montgomery Street, 15th Floor, San Francisco, CA 94104 |
| | | | 8,101,536 | | | | | | 15.87% | | |
K.I.S.S. Bank Stock Trust(4)
c/o The First National Bank in Sioux Falls 100 South Phillips Avenue, Sioux Falls, SD 57104 |
| | | | 7,507,318 | | | | | | 14.70% | | |
Scott J. Seligman 1993 Long Term Irrevocable Dynasty Trust(2)(5)
c/o The First National Bank in Sioux Falls 100 South Phillips Avenue, Sioux Falls, SD 57104 |
| | | | 5,743,579 | | | | | | 11.25% | | |
FJ Capital Management LLC(6)
7901 Jones Branch Drive, Suite 210, McLean, VA 22102 |
| | | | 4,039,150 | | | | | | 7.91% | | |
Scott J. Seligman(7)
|
| | | | 3,641,401 | | | | | | 7.13% | | |
Directors: | | | | | | | | | | | | | |
Peggy Daitch(8)(9)(10)
|
| | | | 15,789 | | | | | | * | | |
Tracey Dedrick(8)(9)(10)
|
| | | | 14,925 | | | | | | * | | |
Michael Donahue(9)(10)
|
| | | | 2,475 | | | | | | * | | |
Steven E. Gallotta(8)(9)(10)
|
| | | | 14,925 | | | | | | * | | |
Denny Kim(8)(9)(10)
|
| | | | 14,925 | | | | | | * | | |
Christine Meredith(11)
|
| | | | 37,508 | | | | | | * | | |
Thomas M. O’Brien(12)
|
| | | | 766,951 | | | | | | 1.49% | | |
Eboh Okorie(9)(10)
|
| | | | 2,475 | | | | | | * | | |
Benjamin Wineman(8)(9)(10)
|
| | | | 32,025 | | | | | | * | | |
Named Executive Officers (Non-Directors): | | | | | | | | | | | | | |
Karen Knott(13)
|
| | | | 35,965 | | | | | | * | | |
Elizabeth M. Keogh(14)
|
| | | | 317 | | | | | | * | | |
Eleni Willis(15)
|
| | | | 15,592 | | | | | | * | | |
All directors and executive officers as a group (12 persons total)(16)
|
| | | | 953,872 | | | | | | 1.86% | | |
| | | | | A-1 | | | |
| | | | | A-1 | | | |
| | | | | A-7 | | | |
| | | | | A-8 | | | |
| | | | | A-8 | | | |
| | | | | A-8 | | | |
| | | | | A-8 | | | |
| | | | | A-9 | | | |
| | | | | A-9 | | | |
| | | | | A-9 | | | |
| | | | | A-9 | | | |
| | | | | A-9 | | | |
| | | | | A-10 | | | |
| | | | | A-10 | | | |
| | | | | A-10 | | | |
| | | | | A-11 | | | |
| | | | | A-11 | | | |
| | | | | A-12 | | | |
| | | | | A-14 | | | |
| | | | | A-14 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-16 | | | |
| | | | | A-17 | | | |
| | | | | A-18 | | | |
| | | | | A-19 | | | |
| | | | | A-19 | | | |
| | | | | A-19 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | |
| | | | | A-22 | | | |
| | | | | A-22 | | | |
| | | | | A-22 | | | |
| | | | | A-22 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-27 | | | |
| | | | | A-27 | | | |
| | | | | A-29 | | | |
| | | | | A-30 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-40 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-44 | | | |
| | | | | A-44 | | | |
| | | | | A-44 | | | |
| | | | | A-44 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | |
Terms
|
| |
Sections
|
|
Acceptable Confidentiality Agreement
|
| |
5.4(a)
|
|
Acquisition Proposal
|
| |
5.4(b)
|
|
Agreement
|
| |
Preamble
|
|
Alternative Acquisition Agreement
|
| |
5.4(a)
|
|
Bank Merger
|
| |
2.5
|
|
Bank Merger Agreement
|
| |
2.5
|
|
Bank Merger Certificates
|
| |
2.5
|
|
Bankruptcy and Equity Exception
|
| |
3.4(a)
|
|
Bayview Loan Purchase Agreement
|
| |
8.3(g)
|
|
BCA
|
| |
Recitals
|
|
Board Recommendation
|
| |
5.3(a)
|
|
Cap Amount
|
| |
5.13(a)
|
|
Claim Notice
|
| |
10.4(a)
|
|
Closing
|
| |
2.2
|
|
Closing Date
|
| |
2.2
|
|
Confidential Supervisory Information
|
| |
11.15
|
|
Continuing Employee
|
| |
6.1(a)
|
|
CSA
|
| |
3.5(d)
|
|
de minimis loss
|
| |
10.2(b)
|
|
Deposit Condition
|
| |
8.3(d)
|
|
Derivative Contract
|
| |
3.14
|
|
DIF
|
| |
3.5(f)
|
|
Effective Time
|
| |
2.5
|
|
Employee Plans
|
| |
3.15(a)
|
|
Extension of Credit
|
| |
3.24(a)
|
|
Federal Reserve Board
|
| |
3.5(a)
|
|
Financial Statements
|
| |
3.7(a)
|
|
Indemnified Parties
|
| |
10.3(a)
|
|
Indemnifying Parties
|
| |
10.4(a)
|
|
Lease
|
| |
3.9(b)
|
|
Loan Data File
|
| |
3.24(d)
|
|
Losses
|
| |
10.2(a)
|
|
Material Burdensome Condition
|
| |
5.5(e)
|
|
Material Contract
|
| |
3.8(a)
|
|
Terms
|
| |
Sections
|
|
Michigan Branch
|
| |
5.9
|
|
Necessary Permits
|
| |
3.10(d)
|
|
Nonparty Affiliates
|
| |
11.16
|
|
Notice Period
|
| |
10.4(a)
|
|
OFAC
|
| |
3.10(c)
|
|
Proxy Statement
|
| |
3.5(a)
|
|
Pre-Closing Retention Bonuses
|
| |
6.1(b)(1)
|
|
Post-Closing Retention Bonuses
|
| |
6.1(b)(1)
|
|
Purchaser
|
| |
Preamble
|
|
Purchaser Indemnified Parties
|
| |
10.2(a)
|
|
Recommendation Change
|
| |
5.3(b)
|
|
Registered IP
|
| |
3.21(a)
|
|
Regulatory Approvals
|
| |
3.5(a)
|
|
Related Party Contracts
|
| |
3.8(a)(11)
|
|
Requisite Vote
|
| |
3.4(b)
|
|
Retention Pool
|
| |
6.1(b)(1)
|
|
Seller
|
| |
Preamble
|
|
Seller Bank
|
| |
Preamble
|
|
Seller Bank 401(k) Plan
|
| |
6.1(c)
|
|
Seller Bank Capital Stock
|
| |
3.2
|
|
Seller Bank Indemnified Parties
|
| |
5.13(b)
|
|
Seller Indemnified Parties
|
| |
10.3(a)
|
|
Seller Liabilities
|
| |
5.17
|
|
Seller Parties
|
| |
Preamble
|
|
Seller Released Party
|
| |
5.18
|
|
Seller Retention Bonus Cap
|
| |
6.1(b)(1)
|
|
Shareholder Meeting
|
| |
5.3(a)
|
|
Shares
|
| |
Recitals
|
|
Stock Sale
|
| |
2.1
|
|
Superior Proposal
|
| |
5.4(c)
|
|
Surviving Bank
|
| |
2.5
|
|
Termination Fee
|
| |
9.2(b)
|
|
Third-Party Claim
|
| |
10.4(a)
|
|
WARN Act
|
| |
3.16(h)
|
|
|
Sterling Bank and Trust, F.S.B.
One Towne Square, Suite 1900 Southfield, Michigan |
| |||
| Attention: | | | Elizabeth M. Keogh | |
| Email: | | | ekeogh@sterlingbank.com | |
|
Arnold & Porter Kaye Scholer LLP
250 West 55th Street New York, New York 10019 |
| |||
| Attention: | | |
Robert Azarow
Edward Deibert |
|
| Email: | | |
Robert.Azarow@arnoldporter.com
Edward.Deibert@arnoldporter.com |
|
| EverBank, N.A. | | |||
| Attention | | | Mark Baum | |
| Email: | | | mark.baum@everbank.com | |
|
Simpson Thacher & Bartlett LLP
425 Lexington Avenue New York, New York 10017 |
| |||
| Attention: | | |
Lee Meyerson
Ravi Purushotham Louis Argentieri |
|
| Email: | | |
lmeyerson@stblaw.com
RPurushotham@stblaw.com Louis.Argentieri@stblaw.com |
|
| | | | STERLING BANCORP, INC. | | ||||||
| | | | By: | | |
/s/ Thomas M. O’Brien
|
| |||
| | | | | | | Name: | | | Thomas M. O’Brien | |
| | | | | | | Title: | | | President and Chief Executive Officer | |
| | | | STERLING BANK AND TRUST, F.S.B. | | ||||||
| | | | By: | | |
/s/ Thomas M. O’Brien
|
| |||
| | | | | | | Name: | | | Thomas M. O’Brien | |
| | | | | | | Title: | | | President and Chief Executive Officer | |
| | | | EVERBANK FINANCIAL CORP | | ||||||
| | | | By: | | |
/s/ Greg Seibly
|
| |||
| | | | | | | Name: | | | Greg Seibly | |
| | | | | | | Title: | | | Chief Executive Officer | |
Exhibit 107
Calculation of Filing Fee Table
SCHEDULE 14A
(Form Type)
Sterling Bancorp, Inc.
(Name of Registrant as Specified In Its Charter)
Table 1 - Transaction Valuation
Transaction Valuation* |
Fee Rate |
Amount of Filing Fee** | |
Fees to Be Paid | $261,000,000 | 0.00015310 | $39,959.10 |
Fees Previously Paid | — | $0.00 | |
Total Transaction Valuation | $261,000,000 | ||
Total Fees Due for Filing | $39,959.10 | ||
Total Fees Previously Paid | $0.00 | ||
Total Fee Offsets | — | ||
Net Fee Due | $39,959.10 |
* | Equal to the fixed cash purchase price of $261,000,000 to be received by Sterling Bancorp, Inc. (the “Company”) pursuant to a definitive Stock Purchase Agreement (the “Purchase Agreement”) by and among the Company, Sterling Bank and Trust, F.S.B. (the “Bank”) and EverBank Financial Corp, a Delaware corporation (“EverBank”), dated September 15, 2024, pursuant to which EverBank will acquire all of the issued and outstanding shares of capital stock of the Bank from the Company. |
** | The filing fee was calculated in accordance with Rule 0-11 under the Securities Exchange Act of 1934, as amended, and Fee Rate Advisory for Fiscal Year 2025, issued August 20, 2024 and effective on October 1, 2024, by multiplying the transaction valuation by 0.00015310. |