UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 30, 2018
STERLING BANCORP, INC.
(Exact name of registrant as specified in its charter)
Michigan |
|
001-38290 |
|
38-3163775 |
(State or other jurisdiction |
|
(Commission |
|
(IRS Employer |
One Towne Square, Suite 1900
Southfield, Michigan 48076
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (248) 355-2400
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x
Item 2.02 Results of Operations and Financial Condition.
On January 30, 2018, the Registrant issued a press release announcing its results of operations for the year ended December 31, 2017. The press release is attached as Exhibit No. 99 and incorporated herein by reference. This report and the exhibit are furnished to, and not filed with, the Commission.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
The following exhibits are furnished herewith:
EXHIBIT |
|
|
NUMBER |
|
EXHIBIT DESCRIPTION |
|
|
|
99 |
|
Press Release of Sterling Bancorp, Inc. dated January 30, 2018 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
STERLING BANCORP, INC. | |
|
| |
Dated: January 30, 2018 |
| |
|
|
|
|
By: |
/s/ THOMAS LOPP |
|
|
Thomas Lopp |
|
|
President, Chief Operations Officer and Chief Financial Officer |
Sterling Bancorp Reports Fourth Quarter and Record Full Year 2017 Financial Results
Q4 2017 Summary
· Total portfolio loans of $2.59 billion, a 31% year-over-year increase
· Total deposits of $2.25 billion, a 39% year-over-year increase
· Net income of $6.5 million, or $0.13 diluted EPS, including a non-cash charge of $3.3 million recorded to tax expense relating to the recently enacted tax reform
· Net interest margin of 3.97%
· Successfully completed initial public offering with a total offering size of over $200 million, with net proceeds of over $85 million to the Company
Southfield, Michigan, January 30, 2018 Sterling Bancorp, Inc. (NASDAQ: SBT), the holding company of Sterling Bank and Trust, F.S.B., today reported unaudited financial results for its fourth quarter and full year ended December 31, 2017.
For the three months ended December 31, 2017, net income totaled $6.5 million, or $0.13 per diluted share, based on 49.0 million weighted average diluted shares outstanding, and included a $3.3 million, or $0.07 per diluted share, tax expense related to a revaluation of the Companys net deferred tax assets as a result of the decrease in the federal corporate tax rate. This compares to third quarter 2017 net income of $12.1 million, or $0.27 per diluted share, based on 45.3 million weighted average diluted shares outstanding. For the fourth quarter of 2016, net income totaled $6.1 million, or $0.14 per diluted share, based on 45.3 million weighted average diluted shares outstanding.
For the full year, net income increased to $38.0 million, or $0.82 per diluted share, based on 46.2 million weighted average diluted shares outstanding, and included a $3.3 million, or $0.07 per diluted share, tax expense related to the revaluation of the Companys net deferred tax assets. This compares with 2016 net income of $33.2 million, or $0.73 per diluted share, based on 45.3 million weighted average diluted shares outstanding.
2017 was a landmark year for our company, as we completed our initial public offering and generated record net income, driven by continued strong growth in both loans and deposits, combined with our very efficient business model, said Gary Judd, Chairman and CEO of Sterling Bancorp. We continued our positive momentum in the fourth quarter, generating strong loan growth, pristine credit quality and an excellent efficiency ratio. As a result, the income that we generated from our spread lending business in the fourth quarter was at its highest quarterly level in the companys history.
In 2018, we plan to continue executing our strategy of expanding our franchise through de novo branch openings and new loan production offices. As a relationship bank, we remain committed to offering loan products that our customers value, while maintaining our strong credit culture and discipline. We are investing in the business to support our growth plans and further expansion in the attractive markets that we serve, all with a focus on driving improved profitability. I would like to thank all of the new shareholders who participated in our initial public offering. We look forward to working hard on your behalf to increase the value of your investment in Sterling Bancorp, concluded Mr. Judd.
Financial Highlights
|
|
At or for the Three Months Ended |
| |||||||
(dollars in thousands, except per share data) |
|
12/31/2017 |
|
9/30/2017 |
|
12/31/2016 |
| |||
Net income |
|
$ |
6,531 |
|
$ |
12,092 |
|
$ |
6,127 |
|
Diluted earnings per share |
|
$ |
0.13 |
|
$ |
0.27 |
|
$ |
0.14 |
|
Net interest income before provision for loan losses |
|
$ |
26,915 |
|
$ |
25,495 |
|
$ |
20,385 |
|
Net interest margin |
|
3.97 |
% |
4.04 |
% |
4.01 |
% | |||
Noninterest income |
|
$ |
2,826 |
|
$ |
6,151 |
|
$ |
1,176 |
|
Noninterest expense |
|
$ |
11,943 |
|
$ |
10,333 |
|
$ |
9,025 |
|
Loans held for investment, net |
|
$ |
2,594,358 |
|
$ |
2,366,193 |
|
$ |
1,982,439 |
|
Deposits |
|
$ |
2,245,110 |
|
$ |
2,099,462 |
|
$ |
1,615,145 |
|
Nonperforming loans |
|
$ |
783 |
|
$ |
897 |
|
$ |
565 |
|
Allowance for loan losses to total loans |
|
0.71 |
% |
0.72 |
% |
0.74 |
% | |||
Allowance for loan losses to non-performing loans |
|
2,357 |
% |
1,916 |
% |
2,623 |
% | |||
Provision for loan losses |
|
$ |
600 |
|
$ |
900 |
|
$ |
1,808 |
|
Net charge offs (recoveries) |
|
$ |
(668 |
) |
$ |
(44 |
) |
$ |
(307 |
) |
ROA |
|
0.94 |
% |
1.87 |
% |
1.18 |
% | |||
ROE |
|
11.46 |
% |
26.80 |
% |
15.21 |
% | |||
Efficiency ratio |
|
40.2 |
% |
32.7 |
% |
41.9 |
% |
Operating Results for the Fourth Quarter 2017
Net Interest Income
Net interest income for the fourth quarter of 2017 was $26.9 million, an increase of 5.6% from $25.5 million for the third quarter of 2017. The increase in net interest income from the third quarter was primarily attributable to a $194 million increase in average interest earning assets, partially offset by the effects of a 7 basis point decrease in the net interest margin.
Relative to the fourth quarter of 2016, net interest income increased 32% from $20.4 million. The increase in net interest income from the fourth quarter of 2016 was primarily attributable to a $683 million increase in average interest earning assets, partially offset by the effects of a 4 basis point decrease in the net interest margin.
Net Interest Margin
Net interest margin for the fourth quarter of 2017 was 3.97%, compared to 4.04% for the third quarter of 2017. The decrease in net interest margin was primarily attributable to a 14 basis point increase in the average cost of deposits.
Relative to the fourth quarter of 2016, the net interest margin decreased from 4.01%, primarily due to a 24 basis point increase in the average cost of deposits, partially offset by a 13 basis point increase in the average yield on interest earning assets.
Noninterest Income
Noninterest income for the fourth quarter of 2017 was $2.8 million, a decrease from $6.2 million for the third quarter of 2017. The decrease was primarily the result of a $3.3 million decline in the gain on sale of portfolio loans due to a decrease in the amount of residential mortgages sold in the secondary market compared to the prior period.
Noninterest income increased from $1.2 million in the fourth quarter of 2016, primarily as a result of a $0.6 million increase in the gain on sale of portfolio loans due to an increase in the amount of residential mortgages sold in the secondary market and a $0.9 million loss on the sale of an investment in 2016.
Noninterest Expense
Noninterest expense for the fourth quarter of 2017 was $11.9 million, compared with $10.3 million for the third quarter of 2017. The fourth quarter expenses included $0.2 million of severance expense, $0.2 million of expenses related to the initial public offering and $0.1 million in expenses following an annual reassessment of the Companys BOLI liabilities.
Relative to the fourth quarter of 2016, noninterest expense increased from $9.0 million. The increase was primarily due to an increase in personnel expenses and occupancy and equipment costs required to support the growth in our operations.
The Companys operating efficiency ratio was 40.2% in the fourth quarter of 2017, compared with 32.7% in the third quarter of 2017 and 41.9% in the fourth quarter of 2016.
Income Taxes
The effective tax rate for the three and twelve months ended December 31, 2017 was 62% and 46%, respectively, compared with 43% and 41% for the three and twelve months ended December 31, 2016, respectively.
On December 22, 2017, H.R.1, formerly known as the Tax Cuts and Jobs Act, was signed into law. Among other items, H.R.1 reduces the federal corporate tax rate to 21% effective January 1, 2018. As a result, the Company concluded that the reduction in the federal corporate tax rate required the revaluation of the Companys net deferred tax assets. The Companys net deferred tax assets represent expected corporate tax benefits anticipated to be realized in the future. The reduction in the federal corporate tax rate reduces these benefits. The Company performed an analysis and determined that the value of the deferred tax assets had declined by $3.3 million. To reflect the decline in the value of the deferred tax assets, the Company recorded additional tax expense of $3.3 million during the fourth quarter of 2017.
As a result of the newly enacted tax legislation, the Company estimates that its effective tax rate for 2018 will be in the range of 28% to 30%. The actual annual effective tax rate will vary depending upon tax-advantaged income and available tax credits.
Loan Portfolio
Total loans held for investment, net of allowance for loan losses, were $2.59 billion at December 31, 2017, compared with $2.37 billion at September 30, 2017. The increase was primarily attributable to a $220 million increase in the residential mortgage portfolio.
During the fourth quarter of 2017, the Company originated $520 million in loans, which included $463 million in residential mortgage loans, $12 million in commercial real estate loans, $40 million in construction loans and $5 million commercial and industrial loans.
Deposits
Total deposits were $2.25 billion at December 31, 2017, compared with $2.10 billion at September 30, 2017. The increase was primarily attributable to a $109 million increase in Savings, NOW and money market deposits.
Credit Quality
Nonperforming assets totaled $3.8 million, or 0.13% of total assets, at December 31, 2017, compared with $3.9 million, or 0.15% of total assets, at September 30, 2017.
Net charge-offs (recoveries) for the fourth quarter of 2017 were $(668,000), or (0.03)% of average loans on an annualized basis, consisting of $19,000 of gross charge-offs and $687,000 of recoveries.
The Company recorded a provision for loan losses of $600,000 for the fourth quarter of 2017, primarily reflecting the growth in the loan portfolio.
The Companys allowance for loan losses was 0.71% of total loans and 2,357% of nonperforming loans at December 31, 2017, compared with 0.72% and 1,916%, respectively, at September 30, 2017.
Capital
At December 31, 2017, the Bank exceeded all regulatory capital requirements under Basel III and was considered to be a well-capitalized financial institution, as summarized in the following tables:
|
|
Well |
|
Company Actual at |
|
Total adjusted capital to risk-weighted assets |
|
N/A |
|
20.28 |
% |
Tier 1 (core) capital to risk-weighted assets |
|
N/A |
|
15.53 |
% |
Tier 1 (core) capital to adjusted tangible assets |
|
N/A |
|
9.83 |
% |
Common Tier 1 (CET 1) |
|
N/A |
|
15.53 |
% |
|
|
Well |
|
Sterling Bank Actual at |
|
Total adjusted capital to risk-weighted assets |
|
10.00 |
% |
14.76 |
% |
Tier 1 (core) capital to risk-weighted assets |
|
8.00 |
% |
13.71 |
% |
Tier 1 (core) capital to adjusted tangible assets |
|
5.00 |
% |
8.68 |
% |
Common Tier 1 (CET 1) |
|
6.50 |
% |
13.71 |
% |
Conference Call and Webcast
Management will host a conference call today at 5:00 p.m. Eastern Time to discuss the Companys financial results. The conference call number for U.S. participants is (877) 270-2148 and the conference call number for participants outside the U.S. is (412) 902-6510. The conference ID number for both conference call numbers is 10116614. Additionally, interested parties can listen to a live webcast of the call in the Investor Relations section of the Companys website at www.sterlingbank.com. An archived version of the webcast will be available in the same location shortly after the live call has ended.
A replay of the conference call may be accessed through February 13, 2018 by dialing (877) 344-7529, using conference ID number 10116614.
About Sterling Bancorp, Inc.
Sterling Bancorp, Inc. is a unitary thrift holding company. Its wholly owned subsidiary, Sterling Bank and Trust, F.S.B., has primary branch operations in San Francisco and Los Angeles, California and New York City, and a loan production office in Seattle, Washington. Sterling offers a broad range of loan products to the residential and commercial markets, as well as retail and business banking services. Sterling also has an operations center and a branch in Southfield, Michigan. For additional information, please visit the Companys website at www.sterlingbank.com.
Non-GAAP Financial Measures
Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with accounting principles generally accepted in the United States (GAAP). These non-GAAP financial measures include Average Tangible Common Equity, and Return on Average Tangible Common Equity, each of which are common metrics in the banking industry. Our management uses these non-GAAP financial measures to assess the Companys capital strength and business performance. These non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP financial measures. Not all companies use the same calculation of these measures; therefore this presentation may not be comparable to other similarly titled measures as presented by other companies. For further information see Reconciliation on Non-GAAP Financial Measures in the Financial Data section that follows.
Forward-Looking Statements
Readers should note that in addition to the historical information contained herein, this press release includes forward-looking statements, within the meeting of the federal securities laws, including but not limited to statements about the Companys expected loan production, operating expenses and future earnings levels. These statements are subject to many risks and uncertainties, including changes in interest rates and other general economic, business and political conditions, including changes in the financial markets; changes in business plans as circumstances warrant; and other risks detailed from time to time in filings made by the Company with the Securities and Exchange Commission. Readers should note that the forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as will, propose, may, plan, seek, expect, intend, estimate, anticipate, believe or continue, or similar terminology. Any forward-looking statements presented herein are made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.
Contacts:
Financial Profiles, Inc.
Allyson Pooley
310-622-8230
Larry Clark
310-622-8223
SBT@finprofiles.com
Sterling Bancorp, Inc.
Condensed Consolidated Balance Sheets
Unaudited (dollars in thousands)
|
|
12/31/2017 |
|
9/30/2017 |
|
% change |
|
12/31/2016 |
|
% change |
| |||
Assets |
|
|
|
|
|
|
|
|
|
|
| |||
Cash and due from banks |
|
$ |
40,147 |
|
$ |
36,191 |
|
11 |
% |
$ |
22,124 |
|
81 |
% |
Investment securities available for sale, at fair value |
|
126,848 |
|
109,944 |
|
15 |
% |
75,606 |
|
68 |
% | |||
Investment securities, restricted stock, at cost |
|
22,950 |
|
22,950 |
|
0 |
% |
18,360 |
|
25 |
% | |||
Mortgage loans held for sale |
|
112,866 |
|
34,312 |
|
229 |
% |
4,714 |
|
2294 |
% | |||
Loans, net of allowance for loan losses of $18,457, $17,189 and $14,822 |
|
2,594,358 |
|
2,366,193 |
|
10 |
% |
1,982,439 |
|
31 |
% | |||
Accrued interest receivable |
|
11,493 |
|
10,115 |
|
14 |
% |
8,169 |
|
41 |
% | |||
Leasehold improvements and equipment, net |
|
7,043 |
|
6,737 |
|
5 |
% |
5,855 |
|
20 |
% | |||
Cash surrender value of bank owned life insurance |
|
30,680 |
|
30,518 |
|
1 |
% |
30,028 |
|
2 |
% | |||
Deferred tax asset |
|
6,847 |
|
9,639 |
|
(29 |
)% |
9,516 |
|
(28 |
)% | |||
Other assets |
|
8,726 |
|
9,321 |
|
(6 |
)% |
6,790 |
|
29 |
% | |||
Total assets |
|
$ |
2,961,958 |
|
$ |
2,635,920 |
|
12 |
% |
$ |
2,163,601 |
|
37 |
% |
|
|
|
|
|
|
|
|
|
|
|
| |||
Liabilities |
|
|
|
|
|
|
|
|
|
|
| |||
Noninterest-bearing deposits |
|
$ |
73,682 |
|
$ |
70,572 |
|
4 |
% |
$ |
59,231 |
|
24 |
% |
Interest-bearing deposits |
|
2,171,428 |
|
2,028,890 |
|
7 |
% |
1,555,914 |
|
40 |
% | |||
Total deposits |
|
2,245,110 |
|
2,099,462 |
|
7 |
% |
1,615,145 |
|
39 |
% | |||
Federal Home Loan Bank borrowings |
|
338,000 |
|
234,283 |
|
44 |
% |
308,198 |
|
10 |
% | |||
Subordinated notes, net |
|
64,889 |
|
64,841 |
|
0 |
% |
49,338 |
|
32 |
% | |||
Accrued expenses and other liabilities |
|
40,661 |
|
52,862 |
|
(23 |
)% |
28,648 |
|
42 |
% | |||
Total liabilities |
|
2,688,660 |
|
2,451,448 |
|
10 |
% |
2,001,329 |
|
34 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
| |||
Common stock, voting, authorized 500,000,000 shares at December 31, 2017 and 490,000,000 at September 30, 2017 and December 31, 2016, issued and outstanding 52,963,308, 45,271,000 and 45,271,000 shares at December 31, 2017, September 30, 2017 and December 31,2016, respectively. |
|
111,238 |
|
22,863 |
|
387 |
% |
22,863 |
|
387 |
% | |||
Common stock, non-voting, authorized 10,000,000 shares, issued and outstanding 5,072,000 shares at September 30, 2017 and December 31, 2016, respectively. |
|
|
|
2,885 |
|
|
|
2,885 |
|
|
| |||
Additional paid-in capital |
|
12,416 |
|
12,416 |
|
0 |
% |
15,118 |
|
(18 |
)% | |||
Retained earnings |
|
149,788 |
|
146,339 |
|
2 |
% |
121,446 |
|
23 |
% | |||
Accumulated other comprehensive loss |
|
(144 |
) |
(31 |
) |
N/M |
|
(40 |
) |
N/M |
| |||
Total shareholders equity |
|
273,298 |
|
184,472 |
|
48 |
% |
162,272 |
|
68 |
% | |||
Total liabilities and shareholders equity |
|
$ |
2,961,958 |
|
$ |
2,635,920 |
|
12 |
% |
$ |
2,163,601 |
|
37 |
% |
N/M- not meaningful
Sterling Bancorp, Inc.
Condensed Consolidated Statements of Income
Unaudited (dollars in thousands, except per share amounts)
|
|
Three Months Ended |
|
Year Ended |
| |||||||||||||||||
|
|
12/31/2017 |
|
9/30/2017 |
|
% change |
|
12/31/2016 |
|
% change |
|
12/31/2017 |
|
12/31/2016 |
|
% change |
| |||||
Interest Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest and fees on loans |
|
$ |
34,095 |
|
$ |
31,725 |
|
7.5 |
% |
$ |
25,034 |
|
36 |
% |
$ |
120,701 |
|
$ |
89,566 |
|
34.8 |
% |
Interest and dividends on investment securities |
|
588 |
|
501 |
|
17 |
% |
328 |
|
79 |
% |
1,890 |
|
1,180 |
|
60 |
% | |||||
Other interest |
|
54 |
|
55 |
|
(2 |
)% |
12 |
|
350 |
% |
157 |
|
57 |
|
175 |
% | |||||
Total interest income |
|
34,737 |
|
32,281 |
|
8 |
% |
25,374 |
|
37 |
% |
122,748 |
|
90,803 |
|
35 |
% | |||||
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest on deposits |
|
5,884 |
|
4,375 |
|
34 |
% |
3,295 |
|
79 |
% |
17,570 |
|
11,428 |
|
54 |
% | |||||
Interest on Federal Home Loan Bank borrowings |
|
751 |
|
1,344 |
|
(44 |
)% |
787 |
|
(5 |
)% |
3,795 |
|
2,439 |
|
56 |
% | |||||
Interest on subordinated notes and other |
|
1,187 |
|
1,067 |
|
11 |
% |
907 |
|
31 |
% |
4,070 |
|
1,978 |
|
106 |
% | |||||
Total interest expense |
|
7,822 |
|
6,786 |
|
15 |
% |
4,989 |
|
57 |
% |
25,435 |
|
15,845 |
|
61 |
% | |||||
Net interest income |
|
26,915 |
|
25,495 |
|
6 |
% |
20,385 |
|
32 |
% |
97,313 |
|
74,958 |
|
30 |
% | |||||
Provision for loan losses |
|
600 |
|
900 |
|
(33 |
)% |
1,808 |
|
(67 |
)% |
2,700 |
|
1,280 |
|
111 |
% | |||||
Net interest income after provision for loan losses |
|
26,315 |
|
24,595 |
|
7 |
% |
18,577 |
|
42 |
% |
94,613 |
|
73,678 |
|
28 |
% | |||||
Total non-interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Service charges and fees |
|
629 |
|
713 |
|
(12 |
)% |
409 |
|
54 |
% |
2,341 |
|
1,341 |
|
75 |
% | |||||
Investment management and advisory fees |
|
603 |
|
594 |
|
2 |
% |
540 |
|
12 |
% |
2,338 |
|
3,209 |
|
(27 |
)% | |||||
Net gains (losses) on sale of Investment securities |
|
46 |
|
|
|
N/M |
|
(898 |
) |
(105 |
)% |
119 |
|
(898 |
) |
(113 |
)% | |||||
Gain on sale of loans |
|
868 |
|
4,377 |
|
(80 |
)% |
311 |
|
179 |
% |
9,681 |
|
9,557 |
|
1 |
% | |||||
Other income |
|
680 |
|
467 |
|
46 |
% |
814 |
|
(16 |
)% |
2,117 |
|
2,172 |
|
(3 |
)% | |||||
Total non-interest income |
|
2,826 |
|
6,151 |
|
(54 |
)% |
1,176 |
|
140 |
% |
16,596 |
|
15,381 |
|
8 |
% | |||||
Non-interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Salaries and employee benefits |
|
6,880 |
|
6,211 |
|
11 |
% |
5,069 |
|
36 |
% |
23,778 |
|
17,812 |
|
33 |
% | |||||
Occupancy and equipment |
|
1,632 |
|
1,549 |
|
5 |
% |
1,189 |
|
37 |
% |
5,986 |
|
4,891 |
|
22 |
% | |||||
Professional fees |
|
665 |
|
344 |
|
94 |
% |
511 |
|
30 |
% |
1,673 |
|
1,466 |
|
14 |
% | |||||
Advertising and marketing |
|
370 |
|
233 |
|
59 |
% |
375 |
|
(1 |
)% |
1,025 |
|
1,449 |
|
(29 |
)% | |||||
FDIC assessments |
|
455 |
|
335 |
|
36 |
% |
292 |
|
56 |
% |
1,296 |
|
990 |
|
31 |
% | |||||
Data processing |
|
292 |
|
281 |
|
4 |
% |
244 |
|
20 |
% |
1,059 |
|
986 |
|
7 |
% | |||||
Other |
|
1,649 |
|
1,380 |
|
20 |
% |
1,345 |
|
23 |
% |
5,944 |
|
5,016 |
|
19 |
% | |||||
Total non-interest expense |
|
11,943 |
|
10,333 |
|
16 |
% |
9,025 |
|
32 |
% |
40,761 |
|
32,610 |
|
25 |
% | |||||
Income before income taxes |
|
17,198 |
|
20,413 |
|
(16 |
)% |
10,728 |
|
60 |
% |
70,448 |
|
56,449 |
|
25 |
% | |||||
Income tax expense |
|
10,667 |
|
8,321 |
|
28 |
% |
4,601 |
|
132 |
% |
32,471 |
|
23,215 |
|
40 |
% | |||||
Net income |
|
$ |
6,531 |
|
$ |
12,092 |
|
(46.0 |
)% |
$ |
6,127 |
|
7 |
% |
$ |
37,977 |
|
$ |
33,234 |
|
14.3 |
% |
Income per share, basic and diluted |
|
$ |
0.13 |
|
$ |
0.27 |
|
|
|
$ |
0.14 |
|
|
|
$ |
0.82 |
|
$ |
0.73 |
|
|
|
Weighted average common shares outstanding, basic and diluted |
|
49,034 |
|
45,271 |
|
|
|
45,271 |
|
|
|
46,219 |
|
45,271 |
|
|
|
N/M- not meaningful
Sterling Bancorp, Inc.
Selected Financial Data
Unaudited (dollars in thousands)
|
|
As of and for the Three Months Ended |
|
As of and for the Year Ended |
| ||||||
|
|
12/31/2017 |
|
9/30/2017 |
|
12/31/2016 |
|
12/31/2017 |
|
12/31/2016 |
|
Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
0.94 |
% |
1.87 |
% |
1.18 |
% |
1.54 |
% |
1.73 |
% |
Return on average shareholders equity |
|
11.46 |
% |
26.80 |
% |
15.21 |
% |
20.25 |
% |
22.06 |
% |
Return on average tangible common equity |
|
11.50 |
% |
27.10 |
% |
15.35 |
% |
20.41 |
% |
22.29 |
% |
Yield on earning assets |
|
5.12 |
% |
5.12 |
% |
4.99 |
% |
5.11 |
% |
4.86 |
% |
Cost of average interest-bearing liabilities |
|
1.28 |
% |
1.18 |
% |
1.08 |
% |
1.18 |
% |
0.94 |
% |
Net interest spread |
|
3.84 |
% |
3.94 |
% |
3.91 |
% |
3.93 |
% |
3.92 |
% |
Net interest margin |
|
3.97 |
% |
4.04 |
% |
4.01 |
% |
4.05 |
% |
4.01 |
% |
Efficiency ratio(1) |
|
40.2 |
% |
32.7 |
% |
41.9 |
% |
35.8 |
% |
36.1 |
% |
(1) Efficiency Ratio is computed as the ratio of non-interest expense divided by the sum of net interest margin and non-interest income.
Sterling Bancorp, Inc.
Average Balance Sheet and Net Interest Income
Unaudited (dollars in thousands)
|
|
For the Three Months Ended |
| ||||||||||||||||||||||
|
|
12/31/2017 |
|
9/30/2017 |
|
12/31/2016 |
| ||||||||||||||||||
(Dollars in thousands) |
|
Average |
|
Interest |
|
Average |
|
Average |
|
Interest |
|
Average |
|
Average |
|
Interest |
|
Average |
| ||||||
Interest earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Loans (1) |
|
$ |
2,563,319 |
|
$ |
34,095 |
|
5.32 |
% |
$ |
2,387,709 |
|
$ |
31,725 |
|
5.31 |
% |
$ |
1,934,325 |
|
$ |
25,034 |
|
5.18 |
% |
Securities, includes restricted stock |
|
132,869 |
|
588 |
|
1.77 |
% |
116,400 |
|
501 |
|
1.72 |
% |
88,278 |
|
328 |
|
1.49 |
% | ||||||
Other interest earning assets |
|
18,597 |
|
54 |
|
1.16 |
% |
17,225 |
|
55 |
|
1.28 |
% |
9,636 |
|
12 |
|
0.50 |
% | ||||||
Total interest earning assets |
|
$ |
2,714,785 |
|
$ |
34,737 |
|
5.12 |
% |
$ |
2,521,333 |
|
$ |
32,281 |
|
5.12 |
% |
$ |
2,032,239 |
|
$ |
25,374 |
|
4.99 |
% |
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Savings, NOW, Money Markets |
|
$ |
1,457,137 |
|
$ |
3,653 |
|
0.99 |
% |
$ |
1,382,085 |
|
$ |
3,109 |
|
0.89 |
% |
$ |
1,069,411 |
|
$ |
2,181 |
|
0.81 |
% |
Time deposits |
|
662,822 |
|
2,231 |
|
1.34 |
% |
433,345 |
|
1,266 |
|
1.16 |
% |
442,325 |
|
1,114 |
|
1.00 |
% | ||||||
Total deposits |
|
2,119,959 |
|
5,884 |
|
1.10 |
% |
1,815,430 |
|
4,375 |
|
0.96 |
% |
1,511,736 |
|
3,295 |
|
0.86 |
% | ||||||
FHLB borrowings |
|
244,263 |
|
751 |
|
1.20 |
% |
412,796 |
|
1,344 |
|
1.27 |
% |
277,052 |
|
787 |
|
1.11 |
% | ||||||
Subordinated debt |
|
64,871 |
|
1,187 |
|
7.32 |
% |
57,462 |
|
1,067 |
|
7.43 |
% |
49,345 |
|
907 |
|
7.35 |
% | ||||||
Total borrowings |
|
309,134 |
|
1,938 |
|
2.45 |
% |
470,258 |
|
2,411 |
|
2.01 |
% |
326,397 |
|
1,694 |
|
2.03 |
% | ||||||
Total interest-bearing liabilities |
|
$ |
2,429,093 |
|
7,822 |
|
1.28 |
% |
$ |
2,285,688 |
|
6,786 |
|
1.18 |
% |
$ |
1,838,133 |
|
4,989 |
|
1.08 |
% | |||
Net interest income and spread (2) |
|
|
|
$ |
26,915 |
|
3.84 |
% |
|
|
$ |
25,495 |
|
3.94 |
% |
|
|
$ |
20,385 |
|
3.91 |
% | |||
Net interest margin |
|
|
|
|
|
3.97 |
% |
|
|
|
|
4.04 |
% |
|
|
|
|
4.01 |
% |
(1) Nonaccrual loans are included in the respective average loan balances. Income, if any, on such loans is recognized on a cash basis.
(2) Interest income does not include taxable equivalent adjustments.
Sterling Bancorp, Inc.
Selected Financial Data
Unaudited (dollars in thousands)
Loan Composition |
|
12/31/2017 |
|
9/30/2017 |
|
% Change |
|
12/31/2016 |
|
% Change |
| |||
Construction |
|
$ |
192,319 |
|
$ |
181,932 |
|
6 |
% |
$ |
145,965 |
|
32 |
% |
Residential real estate mortgages |
|
2,132,641 |
|
1,911,393 |
|
12 |
% |
1,613,766 |
|
32 |
% | |||
Commercial real estate mortgages |
|
247,076 |
|
242,799 |
|
2 |
% |
200,754 |
|
23 |
% | |||
Commercial and industrial loans, lines of credit |
|
40,749 |
|
47,193 |
|
-14 |
% |
36,713 |
|
11 |
% | |||
Other consumer loans |
|
29 |
|
66 |
|
-56 |
% |
63 |
|
-54 |
% | |||
Total loans held for investment |
|
2,612,815 |
|
2,383,383 |
|
10 |
% |
1,997,261 |
|
31 |
% | |||
Less: allowance for loan losses |
|
(18,457 |
) |
(17,189 |
) |
7 |
% |
(14,822 |
) |
25 |
% | |||
Loans, net |
|
$ |
2,594,358 |
|
$ |
2,366,193 |
|
10 |
% |
$ |
1,982,439 |
|
31 |
% |
|
|
|
|
|
|
|
|
|
|
|
| |||
Mortgage loans held for sale |
|
$ |
112,866 |
|
$ |
34,312 |
|
N/M |
|
$ |
4,714 |
|
N/M |
|
Total loans |
|
$ |
2,725,681 |
|
$ |
2,417,695 |
|
13 |
% |
$ |
2,001,975 |
|
36 |
% |
N/M- not meaningful
Deposit Composition |
|
12/31/2017 |
|
9/30/2017 |
|
% change |
|
12/31/2016 |
|
% change |
| |||
Noninterest bearing demand deposits |
|
$ |
73,682 |
|
$ |
70,572 |
|
4 |
% |
$ |
59,231 |
|
24 |
% |
Savings, NOW and Money Market |
|
1,507,956 |
|
1,398,917 |
|
8 |
% |
1,119,919 |
|
35 |
% | |||
Time deposits |
|
663,472 |
|
629,973 |
|
5 |
% |
435,995 |
|
52 |
% | |||
Total deposit balances |
|
$ |
2,245,110 |
|
$ |
2,099,462 |
|
7 |
% |
$ |
1,615,145 |
|
39 |
% |
Sterling Bancorp, Inc.
Selected Financial Data
Unaudited (dollars in thousands)
|
|
As of and for the Three Months Ended |
| |||||||
|
|
12/31/2017 |
|
9/30/2017 |
|
12/31/2016 |
| |||
Capital Ratios |
|
|
|
|
|
|
| |||
Regulatory and Other Capital RatiosConsolidated: |
|
|
|
|
|
|
| |||
Tier 1 (core) capital to risk-weighted assets |
|
15.53 |
% |
11.49 |
% |
12.22 |
% | |||
Tier 1 (core) capital to adjusted tangible assets |
|
9.83 |
% |
7.12 |
% |
7.74 |
% | |||
Common Tier 1 (CET 1) |
|
15.53 |
% |
11.49 |
% |
12.22 |
% | |||
Total adjusted capital to risk-weighted assets |
|
20.28 |
% |
16.62 |
% |
17.07 |
% | |||
|
|
|
|
|
|
|
| |||
Regulatory and Other Capital RatiosBank: |
|
|
|
|
|
|
| |||
Tier 1 (core) capital to risk-weighted assets |
|
13.71 |
% |
14.19 |
% |
14.61 |
% | |||
Tier 1 (core) capital to adjusted tangible assets |
|
8.68 |
% |
8.79 |
% |
9.26 |
% | |||
Common Tier 1 (CET 1) |
|
13.71 |
% |
14.19 |
% |
14.61 |
% | |||
Total capital to risk-weighted assets |
|
14.76 |
% |
15.27 |
% |
15.73 |
% | |||
|
|
|
|
|
|
|
| |||
Credit Quality Data |
|
|
|
|
|
|
| |||
Nonperforming loans (1) |
|
$ |
783 |
|
$ |
897 |
|
$ |
565 |
|
Nonperforming loans to total loans |
|
0.03 |
% |
0.04 |
% |
0.03 |
% | |||
Nonperforming assets (2) |
|
$ |
3,777 |
|
$ |
3,912 |
|
$ |
3,599 |
|
Nonperforming assets to total assets |
|
0.13 |
% |
0.15 |
% |
0.17 |
% | |||
Allowance for loan losses to total loans |
|
0.71 |
% |
0.72 |
% |
0.74 |
% | |||
Allowance for loan losses to nonperforming loans |
|
2357 |
% |
1916 |
% |
2623 |
% | |||
Net charge-offs to average loans |
|
(0.03 |
)% |
(0.00 |
)% |
(0.02 |
)% |
(1) Nonperforming loans include nonaccrual loans and loans past due 90 days or more and still accruing interest.
(2) Nonperforming assets include nonperforming loans and loans modified under troubled debt restructurings and other repossessed assets.
|
|
Three Months Ended |
|
Year Ended December 31, |
| |||||||||||
|
|
12/31/2017 |
|
9/30/2017 |
|
12/31/2016 |
|
12/31/2017 |
|
12/31/2016 |
| |||||
Allowance for loan losses |
|
|
|
|
|
|
|
|
|
|
| |||||
Balance at beginning of period |
|
$ |
17,189 |
|
$ |
16,245 |
|
$ |
12,707 |
|
$ |
14,822 |
|
$ |
10,984 |
|
Provision for loan losses |
|
600 |
|
900 |
|
1,808 |
|
2,700 |
|
1,280 |
| |||||
Charge-offs |
|
(19 |
) |
|
|
(5 |
) |
(19 |
) |
(24 |
) | |||||
Recoveries |
|
687 |
|
44 |
|
312 |
|
954 |
|
2,582 |
| |||||
Balance at end of period |
|
$ |
18,457 |
|
$ |
17,189 |
|
$ |
14,822 |
|
$ |
18,457 |
|
$ |
14,822 |
|
Average Tangible Common Equity Reconciliations (non-GAAP)
Average tangible common equity and return on average common equity are non-GAAP disclosure. Our management uses these non-GAAP financial measures to assess the Companys capital strength and business performance. Average tangible common equity excludes the effect of intangible assets. This non-GAAP financial measure should not be considered a substitute for those comparable measures that are similarly titled that are determined in accordance with U.S. GAAP that may be used by other companies. The following is a reconciliation of average tangible common equity to the average shareholders equity, its most comparable GAAP measure, as well as a calculation of return on average tangible common equity as of December 31, 2017 and 2016, and September 30, 2017.
|
|
As of and for the Three Months Ended |
|
As of and for the Year Ended |
| |||||||||||
|
|
12/31/2017 |
|
9/30/2017 |
|
12/31/2016 |
|
12/31/2017 |
|
12/31/2016 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Income |
|
$ |
6,531 |
|
$ |
12,092 |
|
$ |
6,127 |
|
$ |
37,977 |
|
$ |
33,234 |
|
Average shareholders equity |
|
228,037 |
|
180,475 |
|
161,115 |
|
187,542 |
|
150,664 |
| |||||
Adjustments |
|
|
|
|
|
|
|
|
|
|
| |||||
Customer-related intangible |
|
(975 |
) |
(1,125 |
) |
(1,463 |
) |
(1,498 |
) |
(1,575 |
) | |||||
Average tangible common equity |
|
$ |
227,062 |
|
$ |
179,350 |
|
$ |
159,653 |
|
$ |
186,043 |
|
$ |
149,089 |
|
Return on average tangible common equity* |
|
11.50 |
% |
26.97 |
% |
15.35 |
% |
20.41 |
% |
22.29 |
% |
*Annualized